Grant Comparisons 2002 to 2008 - SA Operating

State Operation $'s                            
   Estimated   
     FFY2002     FFY 2003     FFY 2004      FFY 2005     FFY 2006     FFY 2007     FFY 2008   
   
State Operation $'s  $269,969.41  $490,250.65  $277,843.91  $292,350.86  $371,202.55  $430,707.54  $464,615.50  
   
   
FSMC (Bank)      49,431.69      47,178.33      47,849.90      54,011.29      43,288.53      50,286.23      50,400.00  
Netwrk Services (DofA)      14,400.00      14,400.00      14,400.00      14,400.00      20,481.60      15,361.20      32,000.00  
Pub & Graphics      19,000.00      23,858.15      53,979.40      61,366.71      40,000.00  
800#        5,400.00        6,553.00        5,933.00        7,825.00      10,500.00  
HemoCues (budgeted)      50,000.00      50,000.00                 -                   -                   -    
MICR Cartridges                  -                   -                   -                   -                   -          2,700.00      12,230.00  
   
     113,831.69    111,578.33      86,649.90      98,822.44    123,682.53    137,539.14    145,130.00